Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stafford at 1 David Ct, Stafford, VA, 22554 with 5% annual appreciation on a $395,900 basis while $2,443/mo rent supports operations. Total monthly income totals $2,443/mo and a $1,938/mo payment preserves $76/mo for cash returns. Annual cash flow comes to $913/yr on $131,241 deployed, and return on cash invested reaches 20.6% in year one. Equity gained on principal adds $2,555/yr, and five-year appreciation sums $109,380 alongside rental yield of 7.4%. Five-year ROI measures 106.33% and total cumulative return in cash totals $139,549.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,443/mo property income versus a $1,938/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1973
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,896 (100%) |
| Owner Occupied HU | 17,523 (76.5%) |
| Renter Occupied HU | 4,715 (20.6%) |
| Vacant Housing Units | 658 ( 2.9%) |
| Median Home Value | $529,939 |
| Average Home Value | $569,469 |
Residential
22,221
Single Family
21,171
Multi-Family
1,050
Businesses
871
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kelly Alvarez Pugliese • Metas Realty Group, LLC
Mls Name: Bright MLS
Mls ID: #VAST2040318
