1 Crystal Brook Hollow RoadPort JeffersonNY11777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Jefferson at 1 Crystal Brook Hollow Road, Port Jefferson, NY, 11777 priced at $1,999,999 pairs $6,617/mo rent with after a $9,789/mo payment. Total monthly income equals $6,617/mo. Return on cash invested is 7.89% in year one, and rental yield stands at 3.97% on a $1,999,999 basis. Equity gained on principal adds $12,906/yr, and 5% annual appreciation accumulates to $552,563 by year five. Five-year ROI measures 38.95% and total cumulative return in cash reaches $252,415. For financing, Ziffy Mortgage’s DSCR program evaluates $6,617/mo property income against a $9,789/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11777, Port Jefferson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,142 (100%) |
| Owner Occupied HU | 2,654 (64.1%) |
| Renter Occupied HU | 1,254 (30.3%) |
| Vacant Housing Units | 234 ( 5.6%) |
| Median Home Value | $723,229 |
| Average Home Value | $860,719 |
Housing Distribution
Address Breakdown
Residential
3,917
Single Family
3,394
Multi-Family
523
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa A. Jaeger • Douglas Elliman Real Estate
Mls Name: OneKey MLS
Mls ID: #894891