1 Cottonwood LnRansom CanyonTX79366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ransom Canyon at 1 Cottonwood Ln, Ransom Canyon, TX, 79366 offers a 10.66% rental yield on a $225,000 purchase with $1,998/mo rent. Total monthly income registers $1,998/mo, and a $1,101/mo payment leaves $355/mo available for distribution. Annual cash flow reaches $4,258/yr on $74,588 to close, and return on cash invested stands at 25.62% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 134.91% and total cumulative return in cash at $100,629. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,998/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
8,402 sqft lot
$N/A/sqft
$60 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Aycock • Aycock Realty Group, LLC
Mls Name: LBMLS
Mls Provider:
Mls ID: #202410986
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.