1 Cote Drive, Dover, NH, 03820 | $104/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Cote Drive, Dover, NH, 03820 | $104/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1183 sft

62 Glengarry Drive #62, Stratham, NH, 03885

2 Bed
2 Bath
960 sft

12 Parklane Road, Hampstead, NH, 03841

2 Bed
2 Bath
1152 sft

1001 Piscassic Street, Newmarket, NH, 03857

3 Bed
2 Bath
1200 sft

2 Middle Road #A, Plaistow, NH, 03865

Nearby investment properties with comparable prices

2 Bed
1 Bath
746 sft

45 Macy St #B205, Amesbury, MA, 01913

2 Bed
2 Bath
1242 sft

10 Meredith Drive, Hampstead, NH, 03841

2 Bed
2 Bath
1296 sft

4 Edmund Meadow Lane, Hampstead, NH, 03841

2 Bed
2 Bath
1140 sft

76 Hemlock Hvn, Hampton, NH, 03842

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dover at 1 Cote Drive, Dover, NH, 03820 uses $94,478 cash to close to unlock $1,243/yr annual cash flow and $104/mo monthly cash flow. Total monthly income runs $2,014/mo, and a $1,395/mo payment keeps the spread at $104/mo. Purchase price stands at $285,000, and rental yield measures 8.48% with $2,014/mo rent. Return on cash invested shows 21.23% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 110.57% and total cumulative return in cash records $104,466. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,014/mo property income covering a $1,395/mo payment rather than investor’s personal income.

Manufactured

Built in 1982

7,405 sqft lot

$N/A/sqft

No HOA

More details about the property

Tucked away on its own 0.17-acre lot in a convenient Dover location, 1 Cote Drive serves up cozy charm and easy living in close proximity to town and Route 16. Step onto the oversized deck and imagine summer evenings grilling out while overlooking the nicely landscaped yard theres even a one-car garage and a shed to store all your extras. Inside, youll find a bright kitchen featuring stainless steel appliances, ready for all your culinary adventures, which flows into a dining area and a welcoming living room anchored by a big bay window that fills the space with sunshine. Two comfortable bedrooms, a full bath, and in-home laundry round out the interior. Plus, youll enjoy deeded access to the Piscataqua River just down the road, perfect for kayaking or simply soaking in the scenery. A paved walk/bike path between the bay and the highway makes it easy to reach Hilton Park, where a paved path continues over the bridge into Newington and Portsmouth, opening up even more opportunities to explore. If youre looking for an affordable spot that doesnt skimp on character or convenience, this Dover gem is the home for you! Showings begin Wednesday, July 2nd, at 10:00am. Offer deadline of 4pm on Saturday, July 5th.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03820, Dover, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,942 (100%)
Owner Occupied HU	7,947 (49.8%)
Renter Occupied HU	7,317 (45.9%)
Vacant Housing Units	678 ( 4.3%)
Median Home Value	$496,451
Average Home Value	$516,612