1 Commodore Ct APT 305, Hull, MA, 02045 | $1,428/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
965 sft

25 Rockland St #5, West Roxbury, MA, 02132

3 Bed
2 Bath
2342 sft

1 Knollwood Rd, Marblehead, MA, 01945

4 Bed
2 Bath
1492 sft

12 Foster St, Everett, MA, 02149

1 Bed
1 Bath
671 sft

15 I St #3, South Boston, MA, 02127

Nearby investment properties with comparable prices

1 Bed
1 Bath
475 sft

10 Somerset Ave #403, Winthrop, MA, 02152

2 Bed
2 Bath
747 sft

55 Devon St APT 1, Dorchester, MA, 02121

Currently Rented+ 1 more

2 Bed
3 Bath
1525 sft

154 Lynnway UNIT 511, Lynn, MA, 01902

2 Bed
2 Bath
1250 sft

107 Ethyl Way APT A, Stoughton, MA, 02072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hull at 1 Commodore Ct APT 305, Hull, MA, 02045 generates $4,265/mo in rent and, after a $2,203/mo payment, leaves $1,428/mo in cash flow. Total monthly income is $4,265/mo, and annual cash flow is $17,139/yr on $149,175 invested. Return on cash invested sits at 31.4% in year one, and rental yield is 11.37% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 164.62% and total cumulative return in cash sums $245,574. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,265/mo property income rather than buyer’s personal income.

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA