








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,174/mo, and a $3,916/mo payment. Purchase price stands at $799,999, and rental yield measures 4.76% with $3,174/mo rent. Return on cash invested shows 11.54% in year one, and 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 58.09% and total cumulative return in cash records $152,887. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,174/mo property income covering a $3,916/mo payment rather than investor’s personal income.
Multi Family
Built in 1915
4,818 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01610, Worcester, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,833 (100%) |
| Owner Occupied HU | 1,585 (16.1%) |
| Renter Occupied HU | 7,316 (74.4%) |
| Vacant Housing Units | 932 ( 9.5%) |
| Median Home Value | $285,833 |
| Average Home Value | $335,960 |
Residential
7,569
Single Family
4,969
Multi-Family
2,600
Businesses
551
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Johnny Long • PRIVI Realty LLC
Mls Name: MLS PIN
Mls ID: #73453782