1 Centre Street Ter APT 7, Roxbury, MA, 02119 | $413/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
501 sft

45 Cottage St #3, Lynn, MA, 01905

2 Bed
1 Bath
511 sft

160 Water St, Stoughton, MA, 02072

1 Bed
1 Bath
540 sft

6 McDewell Ave APT 4, Danvers, MA, 01923

1 Bed
1 Bath
435 sft

175 Clare Ave APT B3, Boston, MA, 02136

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

2 Bed
1 Bath
1143 sft

110 South Ave APT 4, Whitman, MA, 02382

2 Bed
1 Bath
1352 sft

30 Manitou Rd, Canton, MA, 02021

2 Bed
1 Bath
1023 sft

250 Dudley St APT 1, Roxbury, MA, 02119

Investment Property+ 1 more

1 Bed
1 Bath
601 sft

15 Church St APT 3, Natick, MA, 01760

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roxbury at 1 Centre Street Ter APT 7, Roxbury, MA, 02119 generates $2,934/mo in rent and, after a $1,958/mo payment, leaves $413/mo in cash flow. Total monthly income is $2,934/mo, and annual cash flow is $4,952/yr on $132,600 invested. Return on cash invested sits at 23.64% in year one, and rental yield is 8.8% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 123.03% and total cumulative return in cash sums $163,132. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,934/mo property income rather than buyer’s personal income.

Condo

Built in 1920

N/A lot

$N/A/sqft

No HOA