1 Cedar Swamp RdMonsonMA01057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Monson at 1 Cedar Swamp Rd, Monson, MA, 01057 generates $2,455/mo in rent and, after a $1,762/mo payment, leaves $186/mo in cash flow. Total monthly income is $2,455/mo, and annual cash flow is $2,234/yr on $119,307 invested. Return on cash invested sits at 21.78% in year one, and rental yield is 8.19% on a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 113.06% and total cumulative return in cash sums $134,894. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,455/mo property income rather than buyer’s personal income.
Single Family
Built in 1947
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01057, Monson, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,562 (100%) |
| Owner Occupied HU | 2,802 (78.7%) |
| Renter Occupied HU | 565 (15.9%) |
| Vacant Housing Units | 195 ( 5.5%) |
| Median Home Value | $368,891 |
| Average Home Value | $440,210 |
Housing Distribution
Address Breakdown
Residential
3,327
Single Family
3,171
Multi-Family
156
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Pelissier • J. Pelissier Real Estate
Mls Name: MLS PIN
Mls ID: #73469406