








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Rahway at 1 Carriage City Plz BLDG 1 #503, Rahway, NJ, 07065 generates $2,706/mo in rent and, after a $1,468/mo payment, leaves $568/mo in cash flow. Total monthly income is $2,706/mo, and annual cash flow is $6,816/yr on $99,450 invested. Return on cash invested sits at 26.76% in year one, and rental yield is 10.82% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 140.81% and total cumulative return in cash sums $140,040. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,706/mo property income rather than buyer’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07065, Rahway, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,853 (100%) |
| Owner Occupied HU | 6,378 (49.6%) |
| Renter Occupied HU | 5,647 (43.9%) |
| Vacant Housing Units | 828 ( 6.4%) |
| Median Home Value | $444,389 |
| Average Home Value | $517,431 |
Residential
12,372
Single Family
9,363
Multi-Family
3,009
Businesses
904
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Phyllis Stern • Weichert Realtors
Mls Name: GSMLS
Mls ID: #3987156