1 Carey Cir APT 409RevereMA02151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Revere at 1 Carey Cir APT 409, Revere, MA, 02151 uses $158,722 cash to close to unlock $6,116/yr annual cash flow and $510/mo monthly cash flow. Total monthly income runs $3,527/mo, and a $2,343/mo payment keeps the spread at $510/mo. Purchase price stands at $478,800, and rental yield measures 8.84% with $3,527/mo rent. Return on cash invested shows 23.76% in year one, and 5% annual appreciation builds toward $132,284 over five years. Five-year ROI reaches 123.64% and total cumulative return in cash records $196,248. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,527/mo property income covering a $2,343/mo payment rather than investor’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02151, Revere, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,738 (100%) |
| Owner Occupied HU | 10,397 (40.4%) |
| Renter Occupied HU | 13,021 (50.6%) |
| Vacant Housing Units | 2,320 ( 9.0%) |
| Median Home Value | $621,936 |
| Average Home Value | $649,543 |
Housing Distribution
Address Breakdown
Residential
22,364
Single Family
14,226
Multi-Family
8,138
Businesses
1,047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A