1 BRYANT CRESCENT #2 LWhite PlainsNY10605








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in White Plains at 1 BRYANT CRESCENT #2 L, White Plains, NY, 10605 uses $69,284 cash to close to unlock $99/yr annual cash flow and $8/mo monthly cash flow. Total monthly income runs $1,404/mo, and a $1,023/mo payment keeps the spread at $8/mo. Purchase price stands at $209,000, and rental yield measures 8.06% with $1,404/mo rent. Return on cash invested shows 20.05% in year one, and 5% annual appreciation builds toward $57,743 over five years. Five-year ROI reaches 104.3% and total cumulative return in cash records $72,266. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,404/mo property income covering a $1,023/mo payment rather than investor’s personal income.
Condo
Built in 1953
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Younis N. Dajah • NB Elite Realty LLC
Mls Name: OneKey MLS
Mls ID: #927699








