1 Bristol Ct #201San FranciscoCA94130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 1 Bristol Ct #201, San Francisco, CA, 94130 earns $727/mo cash flow from $4,426/mo rent with a $2,927/mo payment. Total monthly income totals $4,426/mo, and annual cash flow totals $8,719/yr on $196,742 capital. ROI tracks 24.49% on current figures, and rental yield reads 8.88% at a $598,000 purchase. Equity gained on principal adds $3,859/yr, and 5% annual appreciation supports $165,216 over five years. Five-year ROI reaches 127.38% and total cumulative return in cash sums $250,616. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,426/mo property income instead of your personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94130, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,267 (100%) |
| Owner Occupied HU | 262 (20.7%) |
| Renter Occupied HU | 680 (53.7%) |
| Vacant Housing Units | 325 (25.7%) |
| Median Home Value | $1,570,588 |
| Average Home Value | $1,561,632 |
Housing Distribution
Address Breakdown
Residential
643
Single Family
642
Multi-Family
1
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A