1 Bristol Ct #116San FranciscoCA94130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 1 Bristol Ct #116, San Francisco, CA, 94130 earns $590/mo cash flow from $6,764/mo rent with a $4,885/mo payment. Total monthly income totals $6,764/mo, and annual cash flow totals $7,079/yr on $328,342 capital. ROI tracks 22.22% on current figures, and rental yield reads 8.13% at a $998,000 purchase. Equity gained on principal adds $6,440/yr, and 5% annual appreciation supports $275,729 over five years. Five-year ROI reaches 115.17% and total cumulative return in cash sums $378,156. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,764/mo property income instead of your personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94130, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,267 (100%) |
| Owner Occupied HU | 262 (20.7%) |
| Renter Occupied HU | 680 (53.7%) |
| Vacant Housing Units | 325 (25.7%) |
| Median Home Value | $1,570,588 |
| Average Home Value | $1,561,632 |
Housing Distribution
Address Breakdown
Residential
643
Single Family
642
Multi-Family
1
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy K. Novia • Compass
Mls Name: SFAR
Mls ID: #425055697