Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Phenix City at 1 Brentview Dr, Phenix City, AL, 36869 priced at $310,000 pairs $2,174/mo rent with $294/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,174/mo, and annual cash flow comes to $3,522/yr on $102,765 invested. Return on cash invested is 23.34% in year one, and rental yield stands at 8.42% on a $310,000 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,647 by year five. Five-year ROI measures 121.08% and total cumulative return in cash reaches $124,423. For financing, Ziffy Mortgage’s DSCR program evaluates $2,174/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2010
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36869, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,978 (100%) |
| Owner Occupied HU | 4,896 (49.1%) |
| Renter Occupied HU | 3,977 (39.9%) |
| Vacant Housing Units | 1,105 (11.1%) |
| Median Home Value | $141,605 |
| Average Home Value | $170,815 |
Residential
9,240
Single Family
8,314
Multi-Family
926
Businesses
256
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $310,000 |
| 2022-07-20 | Sold | $251,000 |
| 2022-07-01 | Pending sale | $246,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-14 | $2813.12 | 10.52% | $47,680 | 10.52% |
| 2022-04-14 | $2545.26 | 11.65% | $43,140 | 11.65% |
| 2021-04-14 | $2279.76 | 11.81% | $38,640 | 11.81% |
What's Special
Permanent Stairs
Listed by: Jessica Taylor • Teal Door Realty
Mls Name: CBORGA
Mls Provider:
Mls ID: #220490
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
