1 Breakwater SquareHowellNJ07731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Howell at 1 Breakwater Square, Howell, NJ, 07731 priced at $411,000 converts $3,554/mo rent into $624/mo cash flow after a $2,012/mo obligation. Total monthly income equals $3,554/mo, and annual cash flow totals $7,489/yr on $136,247 invested. Return on cash invested prints 25.41% in year one, and rental yield reads 10.38% against a $411,000 entry. Equity gained on principal adds $2,652/yr, while 5% annual appreciation compiles into $113,552 by year five. Five-year ROI reaches 133.57% and total cumulative return in cash sums $181,981. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,554/mo property income covering a $2,012/mo payment, not borrower’s personal income.
Condo
Built in 1985
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07731, Howell, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,813 (100%) |
| Owner Occupied HU | 11,773 (85.2%) |
| Renter Occupied HU | 1,630 (11.8%) |
| Vacant Housing Units | 410 ( 3.0%) |
| Median Home Value | $526,294 |
| Average Home Value | $579,372 |
Housing Distribution
Address Breakdown
Residential
13,672
Single Family
13,462
Multi-Family
210
Businesses
875
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natasha Pizzarello • Realty One Group Emerge
Mls Name: MoreMLS
Mls ID: #22601332