1 Boyd Brook Cir UNIT 1, Coventry, RI, 02816 | $1,264/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Boyd Brook Cir UNIT 1, Coventry, RI, 02816 | $1,264/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2170 sft

31 Old Voluntown Rd, Griswold, CT, 06351

3 Bed
4 Bath
2880 sft

4 Adventure Way UNIT M2, Wyoming, RI, 02898

3 Bed
3 Bath
2856 sft

234 Kingstown Rd, Richmond, RI, 02898

4 Bed
3 Bath
3145 sft

15 Cedar Pond Way, West Greenwich, RI, 02817

Nearby investment properties with comparable prices

3 Bed
3 Bath
2016 sft

131 Victory Hwy, West Greenwich, RI, 02817

3 Bed
2 Bath
2080 sft

3 Beach Dr, Griswold, CT, 06351

2 Bed
2 Bath
1770 sft

121 W Shore Dr, Exeter, RI, 02822

$ 589,000

ROI

Cash Flow/m

3 Bed
4 Bath
3128 sft

317 Tomaquag Rd, Ashaway, RI, 02804

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Coventry at 1 Boyd Brook Cir UNIT 1, Coventry, RI, 02816 priced at $589,900 converts $5,114/mo rent into $1,264/mo cash flow after a $2,887/mo obligation. Total monthly income equals $5,114/mo, and annual cash flow totals $15,162/yr on $194,077 invested. Return on cash invested prints 27.87% in year one, and rental yield reads 10.4% against a $589,900 entry. Equity gained on principal adds $3,807/yr, while 5% annual appreciation compiles into $162,978 by year five. Five-year ROI reaches 145.96% and total cumulative return in cash sums $283,281. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,114/mo property income covering a $2,887/mo payment, not borrower’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

BRAND NEW CONSTRUCTION! Welcome to the Maplewood Haven Colonial, a stunning new construction standalone condo in the serene wooded setting of Coventry. This Colonial-style home offers 2 spacious bedrooms, 2.5 bathrooms, a large bonus room, a heated and air-conditioned basement, and a 2-car garage. Additional features include a covered front porch and rear deck/patio, perfect for relaxing or entertaining. Enjoy the privacy of a single-family-style home with the ease of condo living. *HOA fee is currently estimated at $150/month and is subject to change with the final condominium association structure. For GPS use: 730 Town Farm Rd, Coventry, RI. Please visit our site to view the floor plan listed as CF - Maplewood Haven Colonial.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02816, Coventry, RI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,263 (100%)
Owner Occupied HU	10,866 (76.2%)
Renter Occupied HU	2,751 (19.3%)
Vacant Housing Units	646 ( 4.5%)
Median Home Value	$386,005
Average Home Value	$401,695