1 Bowley RoadEast KingstonNH03827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Kingston at 1 Bowley Road, East Kingston, NH, 03827 generates $6,023/mo in rent and, after a $3,744/mo payment, leaves $896/mo in cash flow. Total monthly income is $6,023/mo, and annual cash flow is $10,747/yr on $251,685 invested. Return on cash invested sits at 24.33% in year one, and rental yield is 9.45% on a $765,000 entry. Equity gained on principal adds $4,936/yr, while 5% annual appreciation builds toward $211,355 over five years. Five-year ROI reaches 127.2% and total cumulative return in cash sums $320,147. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,023/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
2.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03827, East Kingston, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,239 (100%) |
| Owner Occupied HU | 1,109 (89.5%) |
| Renter Occupied HU | 97 ( 7.8%) |
| Vacant Housing Units | 33 ( 2.7%) |
| Median Home Value | $658,717 |
| Average Home Value | $694,441 |
Housing Distribution
Address Breakdown
Residential
1,208
Single Family
1,208
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robbi Lyn Ward • BHG Masiello Hampton
Mls Name: PrimeMLS
Mls ID: #5071781