








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,244/mo, and a $2,936/mo payment. Purchase price stands at $599,900, and rental yield measures 6.49% with $3,244/mo rent. Return on cash invested shows 16.8% in year one, and 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 86.29% and total cumulative return in cash records $170,308. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,244/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Condo
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01772, Southborough, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,684 (100%) |
| Owner Occupied HU | 3,075 (83.5%) |
| Renter Occupied HU | 498 (13.5%) |
| Vacant Housing Units | 111 ( 3.0%) |
| Median Home Value | $847,639 |
| Average Home Value | $898,938 |
Residential
3,479
Single Family
3,328
Multi-Family
151
Businesses
370
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Marilyn Green • RE/MAX Signature Properties
Mls Name: MLS PIN
Mls ID: #73428067