Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ewing at 1 Beth Ann Way, Ewing, NJ, 08638 offers $3,874/mo rent that, after a $2,325/mo payment, leaves $488/mo cash flow. Total monthly income is $3,874/mo, and annual cash flow is $5,858/yr on $157,463 cash. Return on cash invested measures 23.63% in year one, and rental yield stands at 9.79% at a $475,000 entry. Equity gained on principal adds $3,065/yr while 5% annual appreciation compounds into $131,234 by year five. Five-year ROI records 124.05% and total cumulative return in cash reaches $195,331. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,874/mo property income versus a $2,325/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08638, Trenton, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,122 (100%) |
| Owner Occupied HU | 4,725 (46.7%) |
| Renter Occupied HU | 3,964 (39.2%) |
| Vacant Housing Units | 1,433 (14.2%) |
| Median Home Value | $263,443 |
| Average Home Value | $319,958 |
Residential
9,515
Single Family
8,916
Multi-Family
599
Businesses
945
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John Terebey • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #NJME2070648
