1 Bedroom - 2nd Floor Northwest Plan, WayfarerWinter ParkCO80482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income is $3,071/mo. Return on cash invested measures 16.17% in year one, and rental yield stands at 5.71% at a $645,000 entry. Equity gained on principal adds $4,162/yr while 5% annual appreciation compounds into $178,202 by year five. Five-year ROI records 82.27% and total cumulative return in cash reaches $174,580. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,071/mo property income versus a $3,157/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80482, Winter Park, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,580 (100%) |
| Owner Occupied HU | 320 (12.4%) |
| Renter Occupied HU | 219 ( 8.5%) |
| Vacant Housing Units | 2,041 (79.1%) |
| Median Home Value | $679,389 |
| Average Home Value | $786,875 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Roam
Mls Name: Roam
Mls Provider:
Mls ID: #N/A