1 Beaver Brook DriveSussexNJ07461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sussex at 1 Beaver Brook Drive, Sussex, NJ, 07461 earns $1,004/mo cash flow from $4,318/mo rent with a $2,276/mo payment. Total monthly income totals $4,318/mo, and annual cash flow totals $12,042/yr on $154,148 capital. ROI tracks 27.72% on current figures, and rental yield reads 11.14% at a $465,000 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 over five years. Five-year ROI reaches 145.97% and total cumulative return in cash sums $225,011. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,318/mo property income instead of your personal income.
Single Family
Built in 1975
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07461, Sussex, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,474 (100%) |
| Owner Occupied HU | 6,001 (70.8%) |
| Renter Occupied HU | 1,313 (15.5%) |
| Vacant Housing Units | 1,160 (13.7%) |
| Median Home Value | $386,225 |
| Average Home Value | $436,301 |
Housing Distribution
Address Breakdown
Residential
7,223
Single Family
7,182
Multi-Family
41
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leandro D Suarez • Krumpfer Realty Group
Mls Name: GSMLS
Mls ID: #3968589