1 Appian Way Unit 713-8, South San Francisco, CA, 94080 | $445/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
930 sft

2818 Parker Ave, Oakland, CA, 94605

1 Bed
1 Bath
800 sft

87 Eastview Ave, Belvedere Tiburon, CA, 94920

1 Bed
1 Bath
665 sft

960 Market St #305, San Francisco, CA, 94102

4 Bed
2 Bath
4192 sft

1815 13th Ave, Oakland, CA, 94606

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
2 Bath
940 sft

233 Anderly Ct #24, Hayward, CA, 94541

3 Bed
2 Bath
988 sft

8517 D St, Oakland, CA, 94621

2 Bed
2 Bath
1270 sft

11070 San Leandro St, Oakland, CA, 94603

1 Bed
2 Bath
768 sft

6363 Christie Ave APT 1915, Emeryville, CA, 94608

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South San Francisco at 1 Appian Way Unit 713-8, South San Francisco, CA, 94080 listed at $614,000 pairs $4,243/mo rent with a $3,005/mo payment to leave $445/mo cash flow. Total monthly income runs $4,243/mo, and annual cash flow reaches $5,339/yr on $202,006 cash to close. Return on cash invested measures 22.7% in year one, and rental yield registers 8.29% at a $614,000 basis. Equity gained on principal adds $3,962/yr, and annual property appreciation at 5% supports $169,637 by year five. Five-year ROI tracks 117.78% and total cumulative return in cash totals $237,927. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,243/mo property income relative to a $3,005/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1979

6.59 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94080, South San Francisco, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,422 (100%)
Owner Occupied HU	12,477 (53.3%)
Renter Occupied HU	9,823 (41.9%)
Vacant Housing Units	1,122 ( 4.8%)
Median Home Value	$1,212,776
Average Home Value	$1,244,857