1 Appian Way UNIT 703-2, South San Francisco, CA, 94080 | $913/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Appian Way UNIT 703-2, South San Francisco, CA, 94080 | $913/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1357 sft

1 Appian Way #705, South San Francisco, CA, 94080

3 Bed
2 Bath
1160 sft

3820 Colby Way, San Bruno, CA, 94066

2 Bed
1 Bath
860 sft

655 George St, Montara, CA, 94037

1 Bed
1 Bath
777 sft

1 Appian Way UNIT 711-3, South San Francisco, CA, 94080

Nearby investment properties with comparable prices

2 Bed
1 Bath
934 sft

1 Appian Way UNIT 708-9, South San Francisco, CA, 94080

- Bed
1 Bath
515 sft

4100 Cabrillo Hwy N #105, Half Moon Bay, CA, 94019

3 Bed
2 Bath
1357 sft

1 Appian Way #705, South San Francisco, CA, 94080

2 Bed
2 Bath
877 sft

3550 Carter Dr APT 117, South San Francisco, CA, 94080

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South San Francisco at 1 Appian Way UNIT 703-2, South San Francisco, CA, 94080 listed at $599,000 pairs $4,619/mo rent with a $2,932/mo payment to leave $913/mo cash flow. Total monthly income runs $4,619/mo, and annual cash flow reaches $10,959/yr on $197,071 cash to close. Return on cash invested measures 25.62% in year one, and rental yield registers 9.25% at a $599,000 basis. Equity gained on principal adds $3,865/yr, and annual property appreciation at 5% supports $165,493 by year five. Five-year ROI tracks 133.45% and total cumulative return in cash totals $262,990. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,619/mo property income relative to a $2,932/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1979

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully maintained and thoughtfully updated 3-bedroom, 2-bath condo in the desirable Colina complex, located in South San Franciscos vibrant Westborough neighborhood. With 1,284 sq ft of light-filled living space, this home blends comfort, privacy, and modern upgrades in a serene community setting. Soaring vaulted ceilings and oversized windows fill the interior with natural light. The inviting living room features a cozy fireplace and opens to a private balcony-ideal for morning coffee or evening relaxation. The updated kitchen boasts stainless steel appliances, sleek countertops, ample cabinetry, and a breakfast bar. A nearby dining area is perfect for entertaining or casual meals. The spacious primary suite offers generous closet space and a remodeled en-suite bath, complemented by two additional bedrooms and a second full bathroom. Residents enjoy resort-style amenities including an indoor pool, spa, fitness center, and clubhouse. Ideally located near Westborough Square, Monte Verde Elementary, Sellick Park, and with easy access to Hwy 101/280, SFO, and downtown SF, this move-in-ready home is a rare find!

Neighborhood Data

Neighborhood data shown for ZIP Code: 94080, South San Francisco, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,422 (100%)
Owner Occupied HU	12,477 (53.3%)
Renter Occupied HU	9,823 (41.9%)
Vacant Housing Units	1,122 ( 4.8%)
Median Home Value	$1,212,776
Average Home Value	$1,244,857