1 Angier Road, Fitzwilliam, NH, 03447 | $178/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Angier Road, Fitzwilliam, NH, 03447 | $178/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1023 sft

31 Merrill Dr, Shutesbury, MA, 01072

6 Bed
2 Bath
2250 sft

23 E Myrtle St, Orange, MA, 01364

4 Bed
2 Bath
1377 sft

150 E Main St, Orange, MA, 01364

3 Bed
1 Bath
1214 sft

31 Charles Pl, Athol, MA, 01331

Nearby investment properties with comparable prices

4 Bed
2 Bath
1377 sft

150 E Main St, Orange, MA, 01364

Investment Property+ 1 more

3 Bed
1 Bath
1277 sft

1876 Main St, Athol, MA, 01331

3 Bed
2 Bath
1554 sft

467 New Sherborn Rd, Athol, MA, 01331

3 Bed
1 Bath
1350 sft

182 Harrison St, Athol, MA, 01331

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fitzwilliam at 1 Angier Road, Fitzwilliam, NH, 03447 priced at $145,000 pairs $1,150/mo rent with $178/mo cash flow after a $710/mo payment. Total monthly income equals $1,150/mo, and annual cash flow comes to $2,133/yr on $48,068 invested. Return on cash invested is 24.35% in year one, and rental yield stands at 9.52% on a $145,000 basis. Equity gained on principal adds $936/yr, and 5% annual appreciation accumulates to $40,061 by year five. Five-year ROI measures 127.34% and total cumulative return in cash reaches $61,208. For financing, Ziffy Mortgage’s DSCR program evaluates $1,150/mo property income against a $710/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1905

0.33 Acres lot

$N/A/sqft

No HOA

More details about the property

INVESTORS....... Here's your next project! Located in the historic hamlet of Fitzwilliam, this diamond in the rough is awaiting your plans, dumpster and hard work! This home is currently uninhabitable, and requires a major cleanout and rehabbing. Good Bones. This is being sold "as is as seen".... buyers do your due diligence. Cash buyers only. Will not qualify for financing. Showings begin on Saturday 8/30/2025.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03447, Fitzwilliam, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,296 (100%)
Owner Occupied HU	876 (67.6%)
Renter Occupied HU	161 (12.4%)
Vacant Housing Units	259 (20.0%)
Median Home Value	$407,080
Average Home Value	$446,284