0tbd Richmond Tappahannock Highwayking williamVA23086
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis king william rental at 0tbd Richmond Tappahannock Highway, king william, VA, 23086 sits in the solid-income band: 9.07% gross yield, $3,024/mo rent, $633/mo net after the $1,798/mo debt service, DSCR 1.68. Entry price of $399,950 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $110,499 and $3,684/yr in principal reduction bring total cumulative return to $192,065.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $633 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,024 |
| Total Monthly Debt Service | $2,232 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
4.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23086, King William, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,480 (100%) |
| Owner Occupied HU | 1,218 (82.3%) |
| Renter Occupied HU | 150 (10.1%) |
| Vacant Housing Units | 112 ( 7.6%) |
| Median Home Value | $331,905 |
| Average Home Value | $362,874 |
Housing Distribution
Address Breakdown
Residential
1,380
Single Family
1,380
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
4.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23086, King William, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,480 (100%) |
| Owner Occupied HU | 1,218 (82.3%) |
| Renter Occupied HU | 150 (10.1%) |
| Vacant Housing Units | 112 ( 7.6%) |
| Median Home Value | $331,905 |
| Average Home Value | $362,874 |
Housing Distribution
Address Breakdown
Residential
1,380
Single Family
1,380
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Adams • Long & Foster REALTORS
Mls Name: Long & Foster Broker Feed
Mls Provider:
Mls ID: #2225855
Disclaimer: Listing information is deemed reliable, but not guaranteed.