052 28Th StFair LawnNJ07410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fair Lawn at 052 28Th St, Fair Lawn, NJ, 07410 generates $5,041/mo in rent and, after a $3,353/mo payment, leaves $158/mo in cash flow. Total monthly income is $5,041/mo, and annual cash flow is $1,898/yr on $225,365 invested. Return on cash invested sits at 20.9% in year one, and rental yield is 8.83% on a $685,000 entry. Equity gained on principal adds $4,420/yr, while 5% annual appreciation builds toward $189,253 over five years. Five-year ROI reaches 109.39% and total cumulative return in cash sums $246,526. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,041/mo property income rather than buyer’s personal income.
Single Family
Built in 1964
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07410, Fair Lawn, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,957 (100%) |
| Owner Occupied HU | 9,687 (74.8%) |
| Renter Occupied HU | 2,888 (22.3%) |
| Vacant Housing Units | 382 ( 2.9%) |
| Median Home Value | $602,198 |
| Average Home Value | $624,617 |
Housing Distribution
Address Breakdown
Residential
12,541
Single Family
12,140
Multi-Family
401
Businesses
1,187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yesika Marcano • Casa Real Property Group Llc
Mls Name: GSMLS
Mls ID: #4008112