Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rocksprings at 01 Wild Canyon Ranch Lot 6, Rocksprings, TX, 78880 uses $79,229 cash to close to unlock $2,439/yr annual cash flow and $203/mo monthly cash flow. Total monthly income runs $1,903/mo, and a $1,170/mo payment keeps the spread at $203/mo. Purchase price stands at $239,000, and rental yield measures 9.55% with $1,903/mo rent. Return on cash invested shows 22.99% in year one, and 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 120.62% and total cumulative return in cash records $95,568. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,903/mo property income covering a $1,170/mo payment rather than investor’s personal income.
Single Family
Built in N/A
127 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78880, Rocksprings, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 860 (100%) |
| Owner Occupied HU | 415 (48.3%) |
| Renter Occupied HU | 94 (10.9%) |
| Vacant Housing Units | 351 (40.8%) |
| Median Home Value | $75,625 |
| Average Home Value | $128,855 |
Residential
134
Single Family
134
Multi-Family
0
Businesses
85
Date | Event | Price |
|---|---|---|
| 2024-06-01 | Listed for sale | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: James Bigley • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1780051
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
