001WP Reservoir RdWest CoxsackieNY12192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Coxsackie at 001WP Reservoir Rd, West Coxsackie, NY, 12192 priced at $520,000 converts $1,860/mo rent into after a $2,545/mo obligation. Total monthly income equals $1,860/mo. Return on cash invested prints 8.75% in year one, and rental yield reads 4.29% against a $520,000 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation compiles into $143,666 by year five. Five-year ROI reaches 43.61% and total cumulative return in cash sums $74,615. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,860/mo property income covering a $2,545/mo payment, not borrower’s personal income.
Single Family
Built in N/A
67.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12192, West Coxsackie, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 877 (100%) |
| Owner Occupied HU | 589 (67.2%) |
| Renter Occupied HU | 190 (21.7%) |
| Vacant Housing Units | 98 (11.2%) |
| Median Home Value | $298,185 |
| Average Home Value | $371,099 |
Housing Distribution
Address Breakdown
Residential
734
Single Family
734
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mitchell Serlin • WHITETAIL PROPERTIES REAL ESTATE LLC (NY)
Mls Name: NY State MLS
Mls ID: #11498011