Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlotte at 00002 FM 140, Charlotte, TX, 78011 priced at $280,000 pairs $2,125/mo rent with $134/mo cash flow after a $1,370/mo payment. Total monthly income equals $2,125/mo, and annual cash flow comes to $1,612/yr on $92,820 invested. Return on cash invested is 21.65% in year one, and rental yield stands at 9.11% on a $280,000 basis. Equity gained on principal adds $1,807/yr, and 5% annual appreciation accumulates to $77,359 by year five. Five-year ROI measures 113.38% and total cumulative return in cash reaches $105,237. For financing, Ziffy Mortgage’s DSCR program evaluates $2,125/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78011, Charlotte, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 796 (100%) |
| Owner Occupied HU | 586 (73.6%) |
| Renter Occupied HU | 112 (14.1%) |
| Vacant Housing Units | 98 (12.3%) |
| Median Home Value | $139,286 |
| Average Home Value | $257,048 |
Residential
227
Single Family
227
Multi-Family
0
Businesses
58
Date | Event | Price |
|---|---|---|
| 2023-05-19 | Listed for sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shawn Smith • Victory Ranch Sales, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1689061
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
