000 South 82nd RoadBolivarMO65613
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 000 South 82nd Road, Bolivar, MO, 65613 in Bolivar. Rental yield 3.44%. At $544,900 with 3.44% gross yield, current distributions are modest, but the 5% appreciation rate projects $150,546 in new equity by year five, complemented by $5,019/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.64) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $88,763.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.4% | 6.2% |
| Monthly Cash Flow | $(1,834) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,560 |
| Total Monthly Debt Service | $3,177 |
| DSCR Ratio | 0.49x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65613, Bolivar, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,881 (100%) |
| Owner Occupied HU | 4,532 (57.5%) |
| Renter Occupied HU | 2,656 (33.7%) |
| Vacant Housing Units | 693 ( 8.8%) |
| Median Home Value | $212,318 |
| Average Home Value | $267,713 |
Housing Distribution
Address Breakdown
Residential
7,606
Single Family
7,597
Multi-Family
9
Businesses
853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65613, Bolivar, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,881 (100%) |
| Owner Occupied HU | 4,532 (57.5%) |
| Renter Occupied HU | 2,656 (33.7%) |
| Vacant Housing Units | 693 ( 8.8%) |
| Median Home Value | $212,318 |
| Average Home Value | $267,713 |
Housing Distribution
Address Breakdown
Residential
7,606
Single Family
7,597
Multi-Family
9
Businesses
853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices