








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Leakey at 000 Little Dry Frio Rd Lot 1-5, Leakey, TX, 78873 earns from $3,552/mo rent with a $3,365/mo payment. Total monthly income totals $3,552/mo. ROI tracks 12.97% on current figures, and rental yield reads 6.2% at a $687,500 purchase. Equity gained on principal adds $4,436/yr, and 5% annual appreciation supports $189,944 over five years. Five-year ROI reaches 66.82% and total cumulative return in cash sums $151,131. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,552/mo property income instead of your personal income.
Single Family
Built in N/A
27.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78873, Leakey, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 929 (100%) |
| Owner Occupied HU | 529 (56.9%) |
| Renter Occupied HU | 99 (10.7%) |
| Vacant Housing Units | 301 (32.4%) |
| Median Home Value | $349,074 |
| Average Home Value | $408,648 |
Residential
81
Single Family
81
Multi-Family
0
Businesses
113
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listed for sale | $687,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Zachary Biermann • Texas Landmen
Mls Name: SABOR
Mls Provider:
Mls ID: #1846658
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.