00 Simpson Ranch RdRungeTX78151
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play00 Simpson Ranch Rd, Runge, TX, 78151 in Runge is priced for appreciation, not yield. Rental yield 0.78%. At $1,027,805 with a 0.78% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $283,964 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.14) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0.8% | 6.2% |
| Monthly Cash Flow | $(6,640) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $668 |
| Total Monthly Debt Service | $6,900 |
| DSCR Ratio | 0.10x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
108.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78151, Runge, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 599 (100%) |
| Owner Occupied HU | 322 (53.8%) |
| Renter Occupied HU | 164 (27.4%) |
| Vacant Housing Units | 113 (18.9%) |
| Median Home Value | $221,111 |
| Average Home Value | $255,489 |
Housing Distribution
Address Breakdown
Residential
239
Single Family
239
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
108.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78151, Runge, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 599 (100%) |
| Owner Occupied HU | 322 (53.8%) |
| Renter Occupied HU | 164 (27.4%) |
| Vacant Housing Units | 113 (18.9%) |
| Median Home Value | $221,111 |
| Average Home Value | $255,489 |
Housing Distribution
Address Breakdown
Residential
239
Single Family
239
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices