Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Atascosa at 00 Shepherd Rd, Atascosa, TX, 78002 priced at $748,350 pairs $2,216/mo rent with after a $3,663/mo payment. Total monthly income equals $2,216/mo. Return on cash invested is 4.92% in year one, and rental yield stands at 3.55% on a $748,350 basis. Equity gained on principal adds $4,829/yr, and 5% annual appreciation accumulates to $206,755 by year five. Five-year ROI measures 23.68% and total cumulative return in cash reaches $58,300. For financing, Ziffy Mortgage’s DSCR program evaluates $2,216/mo property income against a $3,663/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
49.89 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78002, Atascosa, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,004 (100%) |
| Owner Occupied HU | 2,233 (74.3%) |
| Renter Occupied HU | 506 (16.8%) |
| Vacant Housing Units | 265 ( 8.8%) |
| Median Home Value | $277,130 |
| Average Home Value | $322,754 |
Residential
2,467
Single Family
2,467
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $748,350 |
| 2022-08-09 | Listing removed | N/A |
| 2022-05-29 | Pending sale | $50,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Louis Swope • West and Swope Ranches
Mls Name: SABOR
Mls Provider:
Mls ID: #1856627
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
