00 Norrie Davies RoadCavendishVT05142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cavendish at 00 Norrie Davies Road, Cavendish, VT, 05142 offers a 23.06% rental yield on a $149,000 purchase with $2,863/mo rent. Total monthly income registers $2,863/mo, and a $729/mo payment leaves $1,872/mo available for distribution. Annual cash flow reaches $22,464/yr on $49,394 to close, and return on cash invested stands at 65.39% in year one. Equity gained on principal adds $961/yr while 5% annual appreciation supports $41,166 over five years. Portfolio math shows five-year ROI at 347.3% and total cumulative return in cash at $171,544. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,863/mo property income against a $729/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Lot
Built in N/A
10.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05142, Cavendish, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 397 (100%) |
| Owner Occupied HU | 232 (58.4%) |
| Renter Occupied HU | 44 (11.1%) |
| Vacant Housing Units | 121 (30.5%) |
| Median Home Value | $373,134 |
| Average Home Value | $504,375 |
Housing Distribution
Address Breakdown
Residential
254
Single Family
254
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frank Ellison • Ellison Real Estate, Inc.
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #4956126
Disclaimer: Copyright 2024 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2024-10-14 04:14:43 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.