00 Newby Hills RanchRockspringsTX78880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocksprings at 00 Newby Hills Ranch, Rocksprings, TX, 78880 with 5% annual appreciation on a $109,000 basis while $853/mo rent supports operations. Total monthly income totals $853/mo and a $534/mo payment preserves $77/mo for cash returns. Annual cash flow comes to $929/yr on $36,134 deployed, and return on cash invested reaches 22.48% in year one. Equity gained on principal adds $703/yr, and five-year appreciation sums $30,115 alongside rental yield of 9.39%. Five-year ROI measures 117.96% and total cumulative return in cash totals $42,622.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $853/mo property income versus a $534/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
29.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78880, Rocksprings, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 860 (100%) |
| Owner Occupied HU | 415 (48.3%) |
| Renter Occupied HU | 94 (10.9%) |
| Vacant Housing Units | 351 (40.8%) |
| Median Home Value | $75,625 |
| Average Home Value | $128,855 |
Housing Distribution
Address Breakdown
Residential
134
Single Family
134
Multi-Family
0
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Bigley • Iron Creek Realty
Mls Name: LERA MLS
Mls ID: #1915759