00 CR 123, Pawnee, TX, 78145 | Equity Gain $2,754/yr

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

00 CR 123, Pawnee, TX, 78145 | Equity Gain $2,754/yr | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

5 Bed
3 Bath
2400 sft

207 Fm 1358, Three Rivers, TX, 78071

3 Bed
3 Bath
1720 sft

145 Deer Run Trce, Three Rivers, TX, 78071

3 Bed
3 Bath
2072 sft

407 Vista Encino, Three Rivers, TX, 78071

3 Bed
2 Bath
1980 sft

408 Vista Encino, Three Rivers, TX, 78071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pawnee at 00 CR 123, Pawnee, TX, 78145 with 5% annual appreciation on a $426,780 basis while $0/mo rent supports operations. 83% in year one. Equity gained on principal adds $2,754/yr, and five-year appreciation sums $117,911 alongside rental yield of 0%. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $0/mo property income versus a $2,089/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in N/A

71 Acres lot

$N/A/sqft

No HOA

More details about the property

Isolated from road frontage, , this 71 ac. property is ideal if you are looking to a place to get a way. Three structures are abandoned and currently not usable. These are referred to the kitchen, the stand-alone bathroom and the single room bedroom. There is an old shed that is still used for storage and cleaning game. There is a water well on the property that has not been used in 20 years. When it was in use, the water heavily smelled of sulfur. The water to the camp site is provided by the neighbor who in turns uses the pasture next to the camp site for growing hay. There is an inactive oil/gas well on the property along with associated alternatives to the area around it that are no longer in use. The feeders and blinds do not convey since they are the property of the hunters. The fences on the property have not been serviced in 20 years. Wildlife around the area are deer, turkey, quail, hogs, and other small game animals.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78145, Pawnee, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25 (100%)
Owner Occupied HU	23 (92.0%)
Renter Occupied HU	0
Vacant Housing Units	2 ( 8.0%)
Median Home Value	$215,625
Average Home Value	$300,652