0 Whippoorwill RdHillsdaleNY12529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hillsdale at 0 Whippoorwill Rd, Hillsdale, NY, 12529 generates $2,401/mo in rent and, after a $979/mo payment, leaves $1,065/mo in cash flow. Total monthly income is $2,401/mo, and annual cash flow is $12,784/yr on $66,300 invested. Return on cash invested sits at 39.19% in year one, and rental yield is 14.41% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 206.93% and total cumulative return in cash sums $137,192. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,401/mo property income rather than buyer’s personal income.
Lot
Built in N/A
7.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12529, Hillsdale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,046 (100%) |
| Owner Occupied HU | 1,004 (49.1%) |
| Renter Occupied HU | 284 (13.9%) |
| Vacant Housing Units | 758 (37.0%) |
| Median Home Value | $468,000 |
| Average Home Value | $584,178 |
Housing Distribution
Address Breakdown
Residential
1,383
Single Family
1,383
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelsey Winters • Davala Real Estate, LLC
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #151418
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.