0 Trailwood CirBruceton MillsWV26525
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowReliable, bankable, and well-priced, 0 Trailwood Cir, Bruceton Mills, WV, 26525 in Bruceton Mills delivers $935/mo in gross rent and $356/mo in net monthly income at a $100,000 entry. The 11.22% yield and 2.08 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $27,628 over five years and $921/yr in equity from loan paydown, total projected return is $60,677.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.2% | 6.2% |
| Monthly Cash Flow | $356 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $935 |
| Total Monthly Debt Service | $539 |
| DSCR Ratio | 1.74x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
2.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26525, Bruceton Mills, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 1,949 (72.1%) |
| Renter Occupied HU | 399 (14.8%) |
| Vacant Housing Units | 355 (13.1%) |
| Median Home Value | $248,004 |
| Average Home Value | $274,025 |
Housing Distribution
Address Breakdown
Residential
2,359
Single Family
2,359
Multi-Family
0
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
2.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26525, Bruceton Mills, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 1,949 (72.1%) |
| Renter Occupied HU | 399 (14.8%) |
| Vacant Housing Units | 355 (13.1%) |
| Median Home Value | $248,004 |
| Average Home Value | $274,025 |
Housing Distribution
Address Breakdown
Residential
2,359
Single Family
2,359
Multi-Family
0
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices