0 Stillwell Clyo RdClyoGA31303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clyo at 0 Stillwell Clyo Rd, Clyo, GA, 31303 priced at $120,000 pairs $1,787/mo rent with $1,057/mo cash flow after a $587/mo payment. Total monthly income equals $1,787/mo, and annual cash flow comes to $12,684/yr on $39,780 invested. Return on cash invested is 51.79% in year one, and rental yield stands at 17.87% on a $120,000 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,154 by year five. Five-year ROI measures 273.68% and total cumulative return in cash reaches $108,871. For financing, Ziffy Mortgage’s DSCR program evaluates $1,787/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.
Lot
Built in N/A
15.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31303, Clyo, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 992 (100%) |
| Owner Occupied HU | 788 (79.4%) |
| Renter Occupied HU | 134 (13.5%) |
| Vacant Housing Units | 70 ( 7.1%) |
| Median Home Value | $280,000 |
| Average Home Value | $300,609 |
Housing Distribution
Address Breakdown
Residential
981
Single Family
981
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Givens • NextHome 180 Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10332112
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.