0 SD63538, Rocksprings, TX, 78880 | $186/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

0 SD63538, Rocksprings, TX, 78880 | $186/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2072 sft

102 N Broadway St, Rocksprings, TX, 78880

- Bed
- Bath
- sft

0 County Road 310, Rocksprings, TX, 78880

1 Bed
1 Bath
240 sft

1048 SD 46067, Rocksprings, TX, 78880

Nearby investment properties with comparable prices

1 Bed
1 Bath
240 sft

1048 SD 46067, Rocksprings, TX, 78880

- Bed
- Bath
- sft

203 E Kerr St, Rocksprings, TX, 78880

3 Bed
2 Bath
2072 sft

102 N Broadway St, Rocksprings, TX, 78880

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rocksprings at 0 SD63538, Rocksprings, TX, 78880 with 5% annual appreciation on a $244,000 basis while $1,921/mo rent supports operations. Total monthly income totals $1,921/mo and a $1,194/mo payment preserves $186/mo for cash returns. Annual cash flow comes to $2,234/yr on $80,886 deployed, and return on cash invested reaches 22.67% in year one. Equity gained on principal adds $1,574/yr, and five-year appreciation sums $67,413 alongside rental yield of 9.45%. Five-year ROI measures 118.91% and total cumulative return in cash totals $96,178.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,921/mo property income versus a $1,194/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in N/A

100 Acres lot

$N/A/sqft

No HOA

More details about the property

This 100+/- Acre tract is located in Wild Canyon Ranch, lot 20. This property is one of those properties when you drive up to it, you know you've found a unique find in this area. The terrain of this property is rolling with increased elevation going up from front to back; that in itself gives you special Hill Country views in the background. The 100 acres has an abundance variety of different trees such as Pion Pine, Oaks, Cedars, Hackberry's, and more. This location of the Texas Hill Country has a variety of game animals such as Whitetail Deer, Axis, Aoudad Sheep, Feral Hog, & Turkey. The property is fenced on two sides and has a Pila on the property too. What else adds to this property are the roads. The County Roads and the roads in Wild Canyon ranch are all good roads and easy to drive. This property has wild life exemption. No one to be on the property without an agent present.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78880, Rocksprings, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	860 (100%)
Owner Occupied HU	415 (48.3%)
Renter Occupied HU	94 (10.9%)
Vacant Housing Units	351 (40.8%)
Median Home Value	$75,625
Average Home Value	$128,855