0 Rose TrlHawthorneFL32640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawthorne at 0 Rose Trl, Hawthorne, FL, 32640 priced at $260,900 pairs $1,538/mo rent with after a $1,277/mo payment. Total monthly income equals $1,538/mo. Return on cash invested is 17.23% in year one, and rental yield stands at 7.07% on a $260,900 basis. Equity gained on principal adds $1,684/yr, and 5% annual appreciation accumulates to $72,082 by year five. Five-year ROI measures 89.06% and total cumulative return in cash reaches $77,028. For financing, Ziffy Mortgage’s DSCR program evaluates $1,538/mo property income against a $1,277/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2026
2.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32640, Hawthorne, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,548 (100%) |
| Owner Occupied HU | 3,734 (67.3%) |
| Renter Occupied HU | 791 (14.3%) |
| Vacant Housing Units | 1,023 (18.4%) |
| Median Home Value | $223,379 |
| Average Home Value | $249,071 |
Housing Distribution
Address Breakdown
Residential
4,379
Single Family
4,379
Multi-Family
0
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices