0 Republic Rd, Waynesville, MO, 65583 | $234/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

6 Bed
2 Bath
968 sft

104 E Jefferson Ave, Richland, MO, 65556

2 Bed
1 Bath
1092 sft

212 Keeth Rd, Crocker, MO, 65452

4 Bed
2 Bath
2128 sft

16464 Carthage Rd, Dixon, MO, 65459

- Bed
- Bath
- sft

0 State Route D, Dixon, MO, 65459

Nearby investment properties with comparable prices

2 Bed
1 Bath
1139 sft

102 Branch Ln, Dixon, MO, 65452

3 Bed
1 Bath
960 sft

15455 Talbot Ln, Saint Robert, MO, 65584

Investment Property+ 1 more

3 Bed
2 Bath
1361 sft

200 Mildred St, Richland, MO, 65556

3 Bed
2 Bath
1248 sft

21275 Highway 28, Dixon, MO, 65459

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waynesville at 0 Republic Rd, Waynesville, MO, 65583 priced at $134,900 converts $1,074/mo rent into $234/mo cash flow after a $660/mo obligation. Total monthly income equals $1,074/mo, and annual cash flow totals $2,810/yr on $44,719 invested. Return on cash invested prints 26.19% in year one, and rental yield reads 9.55% against a $134,900 entry. Equity gained on principal adds $870/yr, while 5% annual appreciation compiles into $37,270 by year five. Five-year ROI reaches 136.68% and total cumulative return in cash sums $61,121. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,074/mo property income covering a $660/mo payment, not borrower’s personal income.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA