Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,705/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 4.55% with $1,705/mo rent. Return on cash invested shows 7.88% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 39.55% and total cumulative return in cash records $58,998. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,705/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 2018
29.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Brooks • Drennan Real Estate Group
Mls Name: CHCBOR
Mls ID: #96444
