0 Old Rockey TrlRising FawnGA30738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rising Fawn at 0 Old Rockey Trl, Rising Fawn, GA, 30738 offers $930/mo rent that, after a $587/mo payment, leaves $200/mo cash flow. Total monthly income is $930/mo, and annual cash flow is $2,400/yr on $39,780 cash. Return on cash invested measures 25.94% in year one, and rental yield stands at 9.3% at a $120,000 entry. Equity gained on principal adds $774/yr while 5% annual appreciation compounds into $33,154 by year five. Five-year ROI records 135.04% and total cumulative return in cash reaches $53,719. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $930/mo property income versus a $587/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30738, Rising Fawn, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,116 (100%) |
| Owner Occupied HU | 1,496 (70.7%) |
| Renter Occupied HU | 262 (12.4%) |
| Vacant Housing Units | 358 (16.9%) |
| Median Home Value | $291,497 |
| Average Home Value | $341,940 |
Housing Distribution
Address Breakdown
Residential
1,789
Single Family
1,789
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barbara Hart • Re/Max Select Realty
Mls Name: Carpet Capital AOR
Mls ID: #130442