0 Los Trancos RdPortola ValleyCA94028
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 0 Los Trancos Rd, Portola Valley, CA, 94028 in Portola Valley hard to pass up. The 12.09% gross yield on a $898,000 purchase results in $9,046/mo in rent and $3,490/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.24). Annual cash flow of $41,885, five-year appreciation of $248,101, and $8,271/yr in equity build-up combine for a projected total cumulative return of $565,156.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.1% | 5.0% |
| Monthly Cash Flow | $3,490 | $2,000 |
City averages based on Portola Valley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $9,046 |
| Total Monthly Debt Service | $5,198 |
| DSCR Ratio | 1.74x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
6,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94028, Portola Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,781 (100%) |
| Owner Occupied HU | 2,073 (74.5%) |
| Renter Occupied HU | 512 (18.4%) |
| Vacant Housing Units | 196 ( 7.0%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,137,627 |
Housing Distribution
Address Breakdown
Residential
2,643
Single Family
2,422
Multi-Family
221
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
6,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94028, Portola Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,781 (100%) |
| Owner Occupied HU | 2,073 (74.5%) |
| Renter Occupied HU | 512 (18.4%) |
| Vacant Housing Units | 196 ( 7.0%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,137,627 |
Housing Distribution
Address Breakdown
Residential
2,643
Single Family
2,422
Multi-Family
221
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices