0 Highway 25CottontownTN37048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottontown at 0 Highway 25, Cottontown, TN, 37048 priced at $344,900 pairs $2,516/mo rent with $451/mo cash flow after a $1,688/mo payment. Total monthly income equals $2,516/mo, and annual cash flow comes to $5,418/yr on $114,334 invested. Return on cash invested is 24.65% in year one, and rental yield stands at 8.75% on a $344,900 basis. Equity gained on principal adds $2,226/yr, and 5% annual appreciation accumulates to $95,290 by year five. Five-year ROI measures 128% and total cumulative return in cash reaches $146,349. For financing, Ziffy Mortgage’s DSCR program evaluates $2,516/mo property income against a $1,688/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
6.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37048, Cottontown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,748 (100%) |
| Owner Occupied HU | 2,333 (84.9%) |
| Renter Occupied HU | 288 (10.5%) |
| Vacant Housing Units | 127 ( 4.6%) |
| Median Home Value | $483,013 |
| Average Home Value | $540,225 |
Housing Distribution
Address Breakdown
Residential
2,691
Single Family
2,691
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Moss • EXIT PRIME REALTY
Mls Name: EXIT Realty broker feed
Mls ID: #3043221