Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,735/mo, and a $2,442/mo payment. Purchase price stands at $499,000, and rental yield measures 4.17% with $1,735/mo rent. Return on cash invested shows 6.76% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 33.52% and total cumulative return in cash records $55,446. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,735/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Single Family
Built in 2022
10.13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78946, Ledbetter, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 363 (60.0%) |
| Renter Occupied HU | 70 (11.6%) |
| Vacant Housing Units | 172 (28.4%) |
| Median Home Value | $244,048 |
| Average Home Value | $334,821 |
Residential
554
Single Family
554
Multi-Family
0
Businesses
17
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Samantha Medve • Medve Real Estate, LLC
Mls Name: HAR
Mls ID: #64869849
