0 Glass WayRabun GapGA30568
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow0 Glass Way, Rabun Gap, GA, 30568 in Rabun Gap earns its strong cash-flow label: 22.11% yield, $3,500/mo rent, $2,344/mo net income, DSCR 4.10. The $190,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $52,494 by year five. Combined with $1,750/yr in principal paydown, total projected return reaches $222,807.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 22.1% | 8.0% |
| Monthly Cash Flow | $2,344 | $200 |
City averages based on Rabun Gap market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,500 |
| Total Monthly Debt Service | $1,081 |
| DSCR Ratio | 3.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30568, Rabun Gap, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 744 (58.8%) |
| Renter Occupied HU | 198 (15.6%) |
| Vacant Housing Units | 324 (25.6%) |
| Median Home Value | $324,818 |
| Average Home Value | $399,150 |
Housing Distribution
Address Breakdown
Residential
977
Single Family
977
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30568, Rabun Gap, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,266 (100%) |
| Owner Occupied HU | 744 (58.8%) |
| Renter Occupied HU | 198 (15.6%) |
| Vacant Housing Units | 324 (25.6%) |
| Median Home Value | $324,818 |
| Average Home Value | $399,150 |
Housing Distribution
Address Breakdown
Residential
977
Single Family
977
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices