



A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,898/mo, and a $2,110/mo payment. Purchase price stands at $431,000, and rental yield measures 8.07% with $2,898/mo rent. Return on cash invested shows 18.22% in year one, and 5% annual appreciation builds toward $119,077 over five years. Five-year ROI reaches 95.13% and total cumulative return in cash records $135,917. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,898/mo property income covering a $2,110/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.44 Acres lot
$N/A/sqft
$399 annually HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $431,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kimberly Bowling • Compass RE Texas, LLC - The Woodlands
Mls Name: HAR
Mls Provider:
Mls ID: #66020431
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.