








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Laurel at 0 Frazer Rd, Laurel, IN, 47024 listed at $119,900 pairs $1,176/mo rent with a $587/mo payment to leave $456/mo cash flow. Total monthly income runs $1,176/mo, and annual cash flow reaches $5,473/yr on $39,747 cash to close. Return on cash invested measures 33.68% in year one, and rental yield registers 11.77% at a $119,900 basis. Equity gained on principal adds $774/yr, and annual property appreciation at 5% supports $33,126 by year five. Five-year ROI tracks 176.56% and total cumulative return in cash totals $70,176. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,176/mo property income relative to a $587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47024, Laurel, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,293 (100%) |
| Owner Occupied HU | 965 (74.6%) |
| Renter Occupied HU | 191 (14.8%) |
| Vacant Housing Units | 137 (10.6%) |
| Median Home Value | $176,520 |
| Average Home Value | $223,956 |
Residential
1,004
Single Family
1,004
Multi-Family
0
Businesses
44
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nicholas George • Geswein Farm & Land Realty
Mls Name: My State MLS
Mls ID: #11512474